| FY 2003 AC Utility Study |
| | |
| Actual Cooling Season Days | |
| A. | Start Date: | June 01 |
| B. | End Date: | September 30 |
| C. | Total Actual Cooling Season Days (B-A): | 121 |
| | |
| Actual Study Consumption Days | |
| D. | Start Date: | 06/14/2002 |
| E. | End Date: | 08/30/2002 |
| F. | Total Study Consumption Days (E-D): | 77 |
| | |
| Actual kWh Consumption | |
| G. | Starting kWh: | 11,958 |
| H. | Ending kWh: | 12,414 |
| I. | Total Actual kWh Consumption (H-G): | 456 |
| | |
| Estimated kWh Consumption/Cooling Season | |
| J. | Total Actual kWh Consumption (H-G): | 456 |
| K. | Total Study Consumption Days (E-D): | 77 |
| L. | Total kWh/Day (J/K): | 5.922077922 |
| M. | Total Actual Cooling Season Days (B-A): | 121 |
| N. | Total Estimated kWh Consumption/Cooling Season (L*M): | 716.5714286 |
| | |
| Actual Average Charge/kWh | |
| O. | June Cost/kWh: | $0.075023 |
| P. | July Cost/kWh: | $0.085554 |
| Q. | August Cost/kWh: | $0.074331 |
| R. | Actual Average Charge/kWh (Avg O-Q): | $0.078302 |
| | |
| Estimated Cost/Cooling Season | |
| S. | Total Estimated kWh Consumption/Cooling Season (L*M): | 716.5714286 |
| T. | Actual Average Charge/kWh (Avg O-Q): | $0.07830 |
| U. | Total Estimated Cost/Cooling Season (S*T): | $56.10931 |
| | |
| Estimated Cost/Month | |
| V. | Total Estimated Cost/Cooling Season (S*T): | $56.11 |
| W. | Cooling Season Months: | 4 |
| X. | Total Estimated Cost/Month (V/W): | $14.03 |
| | |
| AC Agreement Recalculations | |
| Y. | Annual Payment Plan: | $56.11 |
| Z. | Active Payment Plan: | $14.03 |
| AA. | 12-Month Payment Plan (U/12): | $4.68 |
